Tuesday, December 8, 2009

BUDGET


This is the most IMPORTANT posting and I should have added it in first - but here it is now.

It has only changed slightly from our original budget, but so far I think we're doing okay.

Kitset Price = 216550.00

Plumbing = $10k
Septic System = $13500
Drainlaying = $15k
Builder = $35000
Roofer = $5k
Plasterer (Qualified Family Member) = $1500
Electrician = 9k
Tiles = $5382
Tiler = 11k
Painter = 10k
Carpet = 4k
Carpet Layer = 2.5k
Light Switches = $200
Lights = 6k
Internal Vacume Setup = $500
Building Consent = $15000
Garage Doors = 3k
Driveway = 6k

Total Expenses = $370,132.000

PLUS Section = $390,000
Total Investment = $760132.00

Valuation = 950k
Equity = 190k

Total Mortgage = $640k

We have not included in our luxury items yet, such as the Heat Pump or Alarm as we intend to add this in at a more affordable stage.

No comments:

Post a Comment